Multiple-Step Income Statement Format
|
Single-Step
Income
Statement
Format  |
 |
Blue Bird Enterprises
Income Statement
For the Year Ended December 31, 2002 |
| |
|
| Net Sales Revenues: |
|
|
| Sales Revenues |
$212,000 |
|
|
| |
Sales discounts |
$4,200 |
|
|
|
| |
Sales returns |
200 |
(4,400) |
$207,600 |
|
| |
|
| Cost of goods sold: |
|
|
| |
Beginning inventory |
$28,200 |
|
|
|
| |
Purchases |
123,800 |
|
|
|
| |
Goods available for sale |
$152,000 |
|
|
| |
Less: Ending inventory |
(24,200) |
(127,800) |
|
| Gross profit on sales |
$79,800 |
|
| |
| Operating expenses: |
|
|
| |
Selling expenses |
$8,500 |
|
|
| |
General and administrative expenses |
17,100 |
(25,600) |
|
| Income from operations |
$54,200 |
|
| Other Revenues and Gains: |
|
|
| |
Rental revenue |
$13,000 |
|
|
| |
Interest revenue |
8,900 |
21,900 |
|
| Other Expenses and Losses: |
|
|
| |
Interest expense |
|
(4,400) |
|
| Income from continuing operations before income taxes |
$71,700 |
|
| Income tax expense |
40% |
|
(28,680) |
|
| Income from continuing operations |
$43,020 |
|
| Discontinued operations: |
|
|
| |
Income from operations of discontinued cosmetics |
|
|
|
| |
division [net of income taxes of $54,000] |
$81,000 |
|
|
| |
Loss on disposal of cosmetics division |
|
|
|
| |
[net of income taxes of $12,000] |
18,000 |
99,000 |
|
| |
$142,020 |
|
| Extraordinary items: |
|
|
| Extraordinary gain on extinguishment of debt |
|
|
| [net of income taxes of $60,000] |
90,000 |
|
| |
$232,020 |
|
| Cumulative effect of an accounting changes: |
|
|
| Cumulative effect on prior years of retroactive |
|
|
| application of new inventory method |
|
|
| [net of income tax savings of $12,000] |
(18,000) |
|
| |
Net income |
$214,020 |
|
| |
|
|
|
======== |
|
| Earnings per share [200,000 shares] |
|
|
| |
Income from continuing operations |
$0.22 |
|
| |
Loss from discontinued operations |
0.50 |
|
| |
Extraordinary gain |
0.45 |
|
| |
Cumulative effect of an accounting change |
(0.09) |
|
| |
Net income |
$1.08 |
|
| |
|
|
|
====== |
|
 |
Single-Step Income Statement Format
|
Blue Bird Enterprises
Income Statement
For the Year Ended December 31, 2002 |
|
| Net Sales Revenues |
$207,600 |
|
| Rental revenue |
13,000 |
|
| Interest revenue |
8,900 |
|
| |
$229,500 |
|
| |
|
|
| Cost of goods sold |
$127,800 |
|
| Selling expenses |
8,500 |
|
| General and administrative expenses |
17,100 |
|
| Interest expense |
4,400 |
|
| |
$157,800 |
|
| |
|
|
| Income from continuing operations before income taxes |
$71,700 |
|
| Income taxes [40%} |
(28,680) |
|
| Income from continuing operations |
$43,020 |
|
| Discontinued operations: |
|
|
| |
Income from operations of discontinued cosmetics |
|
|
| |
division [net of income taxes of $54,000]: $81,000 |
|
|
| |
Loss on disposal of cosmetics division |
|
|
| |
[net of income taxes of $12,000]: $18,000 |
99,000 |
|
| |
|
$142,020 |
|
| Extraordinary items: |
|
|
| Extraordinary gain on extinguishment of debt |
|
|
| [net of income taxes of $60,000] |
90,000 |
|
| |
$232,020 |
|
| Cumulative effect of an accounting changes: |
|
|
| Cumulative effect on prior years of retroactive |
|
|
| application of new inventory method |
|
|
| [net of income tax savings of $12,000] |
(18,000) |
|
| Net income |
$214,020 |
|
| |
|
|
======== |
|
| Earnings per share [200,000 shares] |
|
|
| |
Income from continuing operations |
$0.22 |
|
| |
Loss from discontinued operations |
0.50 |
|
| |
Extraordinary gain |
0.45 |
Multiple-Step
Income
Statement |
| |
Cumulative effect of an accounting change |
(0.09) |
| |
Net income |
$1.08 |
| |
|
|
====== |